SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark one)
|
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
|
THE SECURITIES AND EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended April 20, 2007 |
|
|
|
OR |
|
|
|
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF |
|
THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from
Commission file number 0-2396
BRIDGFORD FOODS CORPORATION
(Exact name of Registrant as specified in its charter)
|
California |
|
95-1778176 |
|
(State or other jurisdiction of |
|
(I.R.S. Employer |
|
incorporation or organization) |
|
identification number) |
1308 N. Patt Street, Anaheim, CA 92801
(Address of principal executive offices-Zip code)
714-526-5533
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months ( or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated Filer o Non-accelerated filer x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
As of June 4, 2007 the registrant had 9,931,000 shares of common stock outstanding.
BRIDGFORD FOODS CORPORATION
FORM 10-Q QUARTERLY REPORT
INDEX
References to Bridgford Foods or the Company contained in this Quarterly Report on Form 10-Q refer to Bridgford Foods Corporation.
Items 3 and 5 of Part II. have been omitted because they are not applicable with respect to the current reporting period.
2
BRIDGFORD FOODS CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(in thousands, except per share amounts)
|
|
|
April 20 |
|
November 3 |
|
||
|
|
|
2007 |
|
2006 |
|
||
|
|
|
(Unaudited) |
|
As restated (Note 2) |
|
||
|
ASSETS |
|
|
|
|
|
||
|
Current assets: |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents |
|
$ |
15,618 |
|
$ |
1,180 |
|
|
Trading Securities |
|
|
|
12,200 |
|
||
|
Accounts receivable, less allowance for doubtful accounts of $476 and $524, respectively, and promotional allowances of $2,279 and $2,170, respectively |
|
7,890 |
|
10,222 |
|
||
|
Inventories (Note 3) |
|
16,364 |
|
19,544 |
|
||
|
Prepaid expenses and other current assets |
|
3,498 |
|
2,767 |
|
||
|
|
|
|
|
|
|
||
|
Total current assets |
|
43,370 |
|
45,913 |
|
||
|
|
|
|
|
|
|
||
|
Property, plant and equipment, less accumulated depreciation of $55,140 and $53,941, respectively |
|
12,313 |
|
13,041 |
|
||
|
|
|
|
|
|
|
||
|
Other non-current assets |
|
13,939 |
|
13,977 |
|
||
|
|
|
$ |
69,622 |
|
$ |
72,931 |
|
|
|
|
|
|
|
|
||
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Current liabilities: |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Accounts payable |
|
$ |
3,248 |
|
$ |
3,923 |
|
|
Accrued payroll, advertising and other expenses |
|
8,444 |
|
10,308 |
|
||
|
|
|
|
|
|
|
||
|
Total current liabilities |
|
11,692 |
|
14,231 |
|
||
|
|
|
|
|
|
|
||
|
Non-current liabilities |
|
7,465 |
|
8,514 |
|
||
|
|
|
|
|
|
|
||
|
Commitments (Note 6) |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Shareholders equity: |
|
|
|
|
|
||
|
Preferred stock, without par value |
|
|
|
|
|
||
|
Authorized - 1,000 shares |
|
|
|
|
|
||
|
Issued and outstanding - none |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Common stock, $1.00 par value |
|
|
|
|
|
||
|
Authorized - 20,000 shares |
|
|
|
|
|
||
|
Issued and outstanding - 9,934 and 9,958 shares |
|
9,991 |
|
10,015 |
|
||
|
Capital in excess of par value |
|
14,083 |
|
14,235 |
|
||
|
Retained earnings |
|
26,897 |
|
27,129 |
|
||
|
Accumulated other comprehensive loss |
|
(506 |
) |
(1,193 |
) |
||
|
|
|
50,465 |
|
50,186 |
|
||
|
|
|
$ |
69,622 |
|
$ |
72,931 |
|
See accompanying notes to consolidated condensed financial statements.
3
Item 1. b.
BRIDGFORD FOODS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
(in thousands, except per share amounts) |
|
(in thousands, except per share amounts) |
|
||||||||
|
|
|
12 weeks ended |
|
12 weeks ended |
|
24 weeks ended |
|
24 weeks ended |
|
||||
|
|
|
April 20 |
|
April 14 |
|
April 20 |
|
April 14 |
|
||||
|
|
|
2007 |
|
2006 |
|
2007 |
|
2006 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net sales |
|
$ |
27,894 |
|
$ |
28,305 |
|
$ |
60,207 |
|
$ |
62,880 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
Cost of products sold, excluding depreciation |
|
17,944 |
|
17,510 |
|
39,500 |
|
41,063 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Selling, general and administrative expenses |
|
9,524 |
|
9,841 |
|
19,444 |
|
20,211 |
|
||||
|
Depreciation |
|
782 |
|
892 |
|
1,563 |
|
1,784 |
|
||||
|
Gain on sale of equity securities |
|
|
|
(106 |
) |
|
|
(106 |
) |
||||
|
|
|
28,250 |
|
28,137 |
|
60,507 |
|
62,952 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income (loss) before taxes |
|
(356 |
) |
168 |
|
(300 |
) |
(72 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Income tax provision (benefit) |
|
(83 |
) |
96 |
|
(68 |
) |
(7 |
) |
||||
|
|
|
|
|
|
|
|
|
|
|
||||
|
Net income (loss) |
|
$ |
(273 |
) |
$ |
72 |
|
$ |
(232 |
) |
$ |
(65 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic and diluted income (loss) per share (Note 4) |
|
$ |
(.03 |
) |
$ |
.01 |
|
$ |
(.02 |
) |
$ |
(.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||
|
Basic and diluted shares computed |
|
9,940 |
|
9,966 |
|
9,948 |
|
9,970 |
|
||||
Item 1. c.
CONSOLIDATED CONDENSED STATEMENTS OF SHAREHOLDERS EQUITY AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|||||
|
|
|
|
|
|
|
Capital |
|
|
|
other |
|
|
|
|||||
|
|
|
Common Stock |
|
in excess |
|
Retained |
|
comprehensive |
|
|
|
|||||||
|
|
|
Shares |
|
Amount |
|
of par |
|
earnings |
|
income (loss) |
|
Total |
|
|||||
|
November 3, 2006 |
|
9,958 |
|
$ |
10,015 |
|
$ |
14,235 |
|
$ |
27,129 |
|
$ |
(1,193 |
) |
$ |
50,186 |
|
|
Shares repurchased |
|
(24 |
) |
(24 |
) |
(152 |
) |
|
|
|
|
(176 |
) |
|||||
|
Net loss |
|
|
|
|
|
|
|
(232 |
) |
|
|
(232 |
) |
|||||
|
Other comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Unrealized income on investments |
|
|
|
|
|
|
|
|
|
24 |
|
24 |
|
|||||
|
Minimum pension liability |
|
|
|
|
|
|
|
|
|
663 |
|
663 |
|
|||||
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
455 |
|
|||||
|
April 20, 2007 |
|
9,934 |
|
$ |
9,991 |
|
$ |
14,083 |
|
$ |
26,897 |
|
$ |
(506 |
) |
$ |
50,465 |
|
See accompanying notes to consolidated condensed financial statements.
4
Item 1. d.
BRIDGFORD FOODS CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
|
|
|
24 weeks ended |
|
24 weeks ended |
|
||
|
|
|
April 20 |
|
April 14 |
|
||
|
|
|
2007 |
|
2006 |
|
||
|
|
|
(in thousands) |
|
As restated (Note 2) |
|
||
|
|
|
|
|
(in thousands) |
|
||
|
Cash flows from operating activities: |
|
|
|
|
|
||
|
|
|
|
|
|
|
||
|
Net loss |
|
$ |
(232 |
) |
$ |
(65 |
) |
|
|
|
|
|
|
|
||
|
Income charges not affecting cash: |
|
|
|
|
|
||
|
Depreciation |
|
1,563 |
|
1,784 |
|
||
|
Recovery on losses on accounts receivable |
|
(329 |
) |
(339 |
) |
||
|
Gain on sale of property, plant and equipment |
|
(5 |
) |
|
|
||
|
Effect on cash of changes in assets and liabilities: |
|
|
|
|
|
||
|
Trading securities |
|
12,200 |
|
1,300 |
|
||
|
Accounts receivable, net |
|
2,661 |
|
1,866 |
|
||
|
Inventories |
|
3,180 |
|
5,234 |
|
||
|
Prepaid expenses and other current assets |
|
(707 |
) |
(98 |
) |
||
|
Other non-current assets |
|
(359 |
) |
(355 |
) |
||
|
Accounts payable |
|
(675 |
) |
(744 |
) |
||
|
Accrued payroll, advertising and other expenses |
|
(1,864 |
) |
290 |
|
||
|
Non-current liabilities |
|
11 |
|
800 |
|
||
|
|
|
|
|
|
|
||
|
Net cash provided by operating activities |
|
15,446 |
|
9,673 |
|
||
|
|
|
|
|
|
|
||
|
Cash used in investing activities: |
|
|
|
|
|
||
|
Proceeds from sale of property, plant and equipment |
|
5 |
|
|
|
||
|
Additions to property, plant and equipment |
|
(835 |
) |
(1,015 |
) |
||
|
|
|
|
|
|
|
||
|
Net cash used in investing activities |
|
(830 |
) |
(1,015 |
) |
||
|
|
|
|
|
|
|
||
|
Cash used in financing activities: |
|
|
|
|
|
||
|
Shares repurchased |
|
(176 |
) |
(146 |
) |
||
|
|
|
|
|
|
|
||
|
Net cash used in financing activities |
|
(176 |
) |
(146 |
) |
||
|
|
|
|
|
|
|
||
|
Net increase in cash and cash equivalents |
|
14,438 |
|
8,512 |
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at beginning of period |
|
1,180 |
|
5,855 |
|
||
|
|
|
|
|
|
|
||
|
Cash and cash equivalents at end of period |
|
$ |
15,618 |
|
$ |
14,367 |
|
|
|
|
|
|
|
|
||
|
Cash paid for income taxes |
|
$ |
0 |
|
$ |
22 |
|
See accompanying notes to consolidated condensed financial statements.
5
Item 1. e.
BRIDGFORD FOODS CORPORATION
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited)
(in thousands, except share and per share amounts)
Note 1 - The Company and Summary of Significant Accounting Policies:
The unaudited consolidated condensed financial statements of Bridgford Foods Corporation (the Company) for the twelve and twenty-four weeks ended April 20, 2007 and April 14, 2006 have been prepared in conformity with the accounting principles described in the Companys Annual Report on Form 10-K/A for the fiscal year ended November 3, 2006 (the Annual Report) and include all adjustments considered necessary by management for a fair statement of the interim periods. Such adjustments consist only of normal recurring items. This report should be read in conjunction with the Annual Report. Due to seasonality and other factors, interim results are not necessarily indicative of the results to be expected for the full year. New accounting pronouncements and their affect on the Company are included in Managements Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-Q.
Note 2 - Trading Securities
At April 20, 2007 the Company held no auction rate securities. The Company elected to sell all auction rate securities during the second quarter of fiscal 2007 and invest in 90-day treasury bills which are classified as cash and cash equivalents on the accompanying consolidated condensed balance sheet.
At November 3, 2006 the Company held $12,200 of auction rate securities, which are shown as a separately stated current asset in the accompanying consolidated condensed balance sheet in accordance with SFAS 115, Accounting for Certain Debt and Equity Securities. The auction rate securities as of November 3, 2006 have been reclassified from that which was originally presented in the Companys Annual Report on Form 10-K. Auction rate securities are variable-rate bonds tied to short-term interest rates with maturities on the face of the securities in excess of 90 days. The Companys investments in these auction rate securities are classified as trading securities under SFAS 115, Accounting for Certain Investments in Debt and Equity Securities. The securities are recorded at cost, which approximates fair market value because of their variable interest rates, which typically resets every 7 to 35 days. Despite the long-term nature of their stated contractual maturities, the Company has the intent and ability to quickly liquidate these securities; therefore, the Company has no cumulative gross unrealized holding gains or losses, or gross unrealized gains or losses from these investments. All income generated from these investments was recorded as interest income.
The consolidated condensed statement of cash flow for the twenty-four weeks ended April 14, 2006 has been reclassified to give effect to auction rate securities activity classified as trading securities.
Note 3 - Inventories:
Inventories are comprised as follows at the respective periods:
|
|
April 20 |
|
November 3 |
|
|||
|
|
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
||
|
Meat, ingredients and supplies |
|
$ |
4,726 |
|
$ |
3,748 |
|
|
Work in progress |
|
1,734 |
|
2,228 |
|
||
|
Finished goods |
|
9,904 |
|
13,568 |
|
||
|
|
|
$ |
16,364 |
|
$ |
19,544 |
|
Inventories are valued at the lower of cost (at standard cost, which approximates actual cost on a first-in, first-out basis) or market. Costs related to warehousing, transportation and distribution to customers are considered when computing market value. Inventories include the cost of raw materials, labor and manufacturing overhead. The Company regularly reviews inventory quantities on hand and writes down any excess or obsolete inventories to net realizable value. An inventory reserve is created when potentially slow-moving or obsolete inventories are identified in order to reflect the appropriate inventory value. Changes in economic conditions, production requirements, and lower than expected customer demand could result in additional obsolete or slow-moving inventory that cannot be sold or can be sold at reduced prices and could result in additional reserve provisions.
6
Note 4 - Basic and diluted earnings per share:
The Company had 250,000 employee stock options outstanding during the twenty-four week periods ended April 20, 2007 and April 14, 2006. The effect of the employee stock options outstanding for the twenty-four weeks ended April 20, 2007 and April 14, 2006 was not included in the calculation of diluted shares and diluted earnings per share as to do so would be anti-dilutive. No options were granted during the first twenty-four weeks of the fiscal year ending November 2, 2007.
Note 5 - Retirement and Other Benefit Plans:
The Company has noncontributory-trusteed defined benefit retirement plans for sales, administrative, supervisory and certain other employees. The benefits under these plans are primarily based on years of service and compensation levels. The Companys funding policy is to contribute annually the maximum amount deductible for federal income tax purposes, without regard to the plans unfunded current liability. The measurement date for the plans is the Companys fiscal year end.
Net pension cost consisted of the following:
|
|
|
24 weeks ended |
|
24 weeks ended |
|
||
|
|
|
April 20 |
|
April 14 |
|
||
|
|
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
||
|
Service cost |
|
$ |
120 |
|
$ |
811 |
|
|
Interest cost |
|
842 |
|
896 |
|
||
|
Expected return on plan assets |
|
(908 |
) |
(720 |
) |
||
|
Amortization of net loss from earlier periods |
|
|
|
123 |
|
||
|
Amortization of unrecognized prior service cost |
|
1 |
|
16 |
|
||
|
Curtailment Cost |
|
47 |
|
|
|
||
|
|
|
|
|
|
|
||
|
Net pension cost |
|
$ |
102 |
|
$ |
1,126 |
|
The expected Company contribution to the plans in fiscal year 2007 is $3,476. The Company has funded the plans in the amount of $1,833 through the second quarter of fiscal 2007.
In the third quarter of fiscal 2006, the Company froze the defined benefit pension plan accrued benefits for members employed by the Company with administration, sales or supervisory job classification or within a non- bargaining class. This action was defined as a curtailment under SFAS No. 88 Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits and, therefore, the Company recognized a curtailment loss of approximately $8
In the fourth quarter of fiscal 2006, the Company froze the defined pension benefits for employees classified in the Dallas Union Group effective January 1, 2007. This action is defined as a curtailment under SFAS No. 88 and, therefore, the Company recognized a curtailment loss of approximately $47. As a result of these actions, net pension costs will be reduced in future periods.
Note 6 - Commitments:
The Company leases certain transportation and computer equipment under operating leases. The terms of the transportation leases provide for annual renewal options and contingent rental payments based upon mileage and adjustments of rental payments based on the Consumer Price Index. No material changes have been made to these contracts during the first twenty-four weeks of fiscal 2007.
Note 7 - Segment Information:
The Company has two reportable operating segments, Frozen Food Products (the processing and distribution of frozen products) and Refrigerated and Snack Food Products (the processing and distribution of refrigerated meat and other convenience foods).
The Company evaluates each segments performance based on revenues and operating income. Selling, general and administrative expenses include corporate accounting, information systems, human resource management and marketing, which are managed at the corporate level. These activities are allocated to each operating segment based on revenues and/or actual usage.
7
The following segment information is presented for the twelve and twenty-four week periods ended April 20, 2007 and April 14, 2006.
|
|
|
|
|
Refrigerated |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
and |
|
|
|
|
|
|
|
|||||
|
Twelve Weeks Ended |
|
Frozen Food |
|
Snack Food |
|
|
|
|
|
|
|
|||||
|
April 20, 2007 |
|
Products |
|
Products |
|
Other |
|
Elimination |
|
Totals |
|
|||||
|
Sales from external customers |
|
$ |
11,506 |
|
$ |
16,388 |
|
$ |
|
|
$ |
|
|
$ |
27,894 |
|
|
Intersegment sales |
|
|
|
276 |
|
|
|
276 |
|
|
|
|||||
|
Net sales |
|
11,506 |
|
16,664 |
|
|
|
276 |
|
27,894 |
|
|||||
|
Cost of products sold, excluding depreciation |
|
6,955 |
|
11,265 |
|
|
|
276 |
|
17,944 |
|
|||||
|
Selling, general and administrative expenses |
|
3,591 |
|
5,933 |
|
|
|
|
|
9,524 |
|
|||||
|
Depreciation |
|
203 |
|
484 |
|
95 |
|
|
|
782 |
|
|||||
|
|
|
10,749 |
|
17,682 |
|
95 |
|
276 |
|
28,250 |
|
|||||
|
Income (loss) before taxes |
|
757 |
|
(1,018 |
) |
(95 |
) |
|
|
(356 |
) |
|||||
|
Income tax provision (benefit) |
|
292 |
|
(375 |
) |
|
|
|
|
(83 |
) |
|||||
|
Net income (loss) |
|
$ |
465 |
|
$ |
(643 |
) |
$ |
(95 |
) |
$ |
|
|
$ |
(273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets |
|
$ |
11,021 |
|
$ |
25,998 |
|
$ |
32,603 |
|
$ |
|
|
$ |
69,622 |
|
|
Additions to property, plant and equipment |
|
$ |
73 |
|
$ |
398 |
|
$ |
18 |
|
$ |
|
|
$ |
489 |
|
|
|
|
|
|
Refrigerated |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
and |
|
|
|
|
|
|
|
|||||
|
Twelve Weeks Ended |
|
Frozen Food |
|
Snack Food |
|
|
|
|
|
|
|
|||||
|
April 14, 2006 |
|
Products |
|
Products |
|
Other |
|
Elimination |
|
Totals |
|
|||||
|
Sales from external customers |
|
$ |
11,994 |
|
$ |
16,311 |
|
$ |
|
|
$ |
|
|
$ |
28,305 |
|
|
Intersegment sales |
|
|
|
484 |
|
|
|
484 |
|
|
|
|||||
|
Net sales |
|
11,994 |
|
16,795 |
|
|
|
484 |
|
28,305 |
|
|||||
|
Cost of products sold, excluding depreciation |
|
6,570 |
|
11,424 |
|
|
|
484 |
|
17,510 |
|
|||||
|
Selling, general and administrative expenses |
|
3,349 |
|
6,492 |
|
|
|
|
|
9,841 |
|
|||||
|
Depreciation |
|
291 |
|
502 |
|
99 |
|
|
|
892 |
|
|||||
|
Gain on sale of equity securities |
|
|
|
(106 |
) |
|
|
|
|
(106 |
) |
|||||
|
|
|
10,210 |
|
18,312 |
|
99 |
|
484 |
|
28,137 |
|
|||||
|
Income (loss) before taxes |
|
1,784 |
|
(1,517 |
) |
(99 |
) |
|
|
168 |
|
|||||
|
Income tax provision (benefit) |
|
676 |
|
(580 |
) |
|
|
|
|
96 |
|
|||||
|
Net income (loss) |
|
$ |
1,108 |
|
$ |
(937 |
) |
$ |
(99 |
) |
$ |
|
|
$ |
72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
Total assets |
|
$ |
11,757 |
|
$ |
26,226 |
|
$ |
34,725 |
|
$ |
|
|
$ |
72,708 |
|
|
Additions to property, plant and equipment |
|
$ |
178 |
|
$ |
266 |
|
$ |
52 |
|
$ |
|
|
$ |
496 |
|
|
|
|
|
|
Refrigerated |
|
|
|
|
|
|
|
|||||
|
|
|
|
|
and |
|
|
|
|
|
|
|
|||||
|
Twenty-Four Weeks Ended |
|
Frozen Food |
|
Snack Food |
|
|
|
|
|
|
|
|||||
|
April 20, 2007 |
|
Products |
|
Products |
|
Other |
|
Elimination |
|
Totals |
|
|||||
|
Sales from external customers |
|
$ |
23,424 |
|
$ |
36,783 |
|
$ |
|
|
$ |
|
|
$ |
60,207 |
|
|
Intersegment sales |
|
|
|
575 |
|
|
|
575 |
|
|
|
|||||
|
Net sales |
|
23,424 |
|
37,358 |
|
|
|
575 |
|
60,207 |
|
|||||
|
Cost of products sold, excluding depreciation |
|
14,417 |
|
25,658 |
|
|
|
575 |
|
39,500 |
|
|||||
|
Selling, general and administrative expenses |
|
7,029 |
|
12,415 |
|
|
|
|
|
19,444 |
|
|||||
|
Depreciation |
|
406 |
|
966 |
|
191 |
|
|
|
1,563 |
|
|||||
|
|
|
21,852 |
|
39,039 |
|
191 |
|
575 |
|
60,507 |
|
|||||
|
Income (loss) before taxes |
|
1,572 |
|
(1,681 |
) |
(191 |
) |
|
|
(300 |
) |
|||||
|
Income tax provision (benefit) |
|
588 |
|
(656 |
) |
|
|
|
|
(68 |
) |
|||||
|
Net income (loss) |
|
$ |
984 |
|
$ |
(1,025 |
) |
$ |
(191 |
) |
$ |
|
|
$ |
(232 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||